Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $971 | $896 | $822 | $747 | $672 | $4,108 |
| Insurance | $1,477 | $1,529 | $1,582 | $1,638 | $1,695 | $7,921 |
| Fuel | $2,600 | $2,678 | $2,772 | $2,883 | $3,012 | $13,945 |
| Maintenance | $2,763 | $2,091 | $1,078 | $884 | $2,291 | $9,107 |
| Repair | $1,424 | $1,290 | $1,473 | $1,590 | $1,816 | $7,593 |
| Taxes & Fees | $516 | $59 | $75 | $48 | $67 | $765 |
| Total | $9,751 | $8,543 | $7,801 | $7,789 | $9,554 | $43,438 |