Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,028 | $949 | $870 | $791 | $712 | $4,350 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,912 | $1,654 | $1,964 | $2,291 | $11,584 |
| Repair | $2,871 | $1,290 | $1,473 | $1,590 | $1,816 | $9,040 |
| Taxes & Fees | $555 | $63 | $81 | $52 | $72 | $823 |
| Total | $10,086 | $8,176 | $7,144 | $7,577 | $8,199 | $41,182 |