Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $968 | $894 | $819 | $745 | $670 | $4,096 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,912 | $1,446 | $1,514 | $2,291 | $10,926 |
| Repair | $2,397 | $1,290 | $1,473 | $1,590 | $1,816 | $8,566 |
| Taxes & Fees | $514 | $58 | $75 | $48 | $66 | $761 |
| Total | $10,321 | $8,951 | $7,743 | $7,976 | $9,091 | $44,082 |