Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $799 | $738 | $676 | $615 | $553 | $3,381 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,516 | $2,592 | $2,682 | $2,790 | $2,915 | $13,495 |
| Maintenance | $2,763 | $2,644 | $1,222 | $1,061 | $2,291 | $9,981 |
| Repair | $1,987 | $1,290 | $1,473 | $1,590 | $1,816 | $8,156 |
| Taxes & Fees | $422 | $48 | $61 | $39 | $55 | $625 |
| Total | $9,939 | $8,813 | $7,669 | $7,703 | $9,295 | $43,419 |