Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,630 | $2,428 | $2,225 | $2,023 | $1,821 | $11,127 |
| Insurance | $1,865 | $1,930 | $1,998 | $2,067 | $2,140 | $10,000 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,527 | $1,514 | $1,973 | $2,291 | $11,068 |
| Repair | $1,370 | $1,290 | $1,473 | $1,590 | $1,816 | $7,539 |
| Taxes & Fees | $1,952 | $222 | $283 | $182 | $252 | $2,891 |
| Total | $11,998 | $9,857 | $9,005 | $9,407 | $9,963 | $50,230 |