Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $791 | $730 | $669 | $608 | $548 | $3,346 |
| Insurance | $1,536 | $1,590 | $1,646 | $1,703 | $1,763 | $8,238 |
| Fuel | $1,182 | $1,217 | $1,260 | $1,310 | $1,369 | $6,338 |
| Maintenance | $2,763 | $1,619 | $871 | $530 | $2,291 | $8,074 |
| Repair | $1,072 | $1,226 | $1,399 | $1,517 | $1,737 | $6,951 |
| Taxes & Fees | $419 | $48 | $61 | $39 | $54 | $621 |
| Total | $7,763 | $6,430 | $5,905 | $5,708 | $7,761 | $33,567 |