Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $910 | $840 | $770 | $700 | $630 | $3,850 |
| Insurance | $1,536 | $1,590 | $1,646 | $1,703 | $1,763 | $8,238 |
| Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
| Maintenance | $2,763 | $1,796 | $960 | $698 | $2,291 | $8,508 |
| Repair | $1,185 | $1,290 | $1,473 | $1,590 | $1,816 | $7,354 |
| Taxes & Fees | $478 | $54 | $69 | $44 | $62 | $707 |
| Total | $8,775 | $7,530 | $6,947 | $6,846 | $8,766 | $38,864 |