Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,331 | $1,228 | $1,126 | $1,024 | $921 | $5,630 |
| Insurance | $1,825 | $1,889 | $1,955 | $2,024 | $2,094 | $9,787 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,253 | $1,559 | $1,001 | $1,010 | $2,057 | $7,880 |
| Repair | $786 | $963 | $1,094 | $1,217 | $1,409 | $5,469 |
| Taxes & Fees | $830 | $94 | $120 | $77 | $107 | $1,228 |
| Total | $9,026 | $7,794 | $7,429 | $7,569 | $8,906 | $40,724 |