Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,160 | $2,236 | $2,314 | $2,395 | $2,479 | $11,584 |
Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,571 | $1,290 | $1,473 | $1,590 | $1,816 | $8,740 |
Taxes & Fees | $25,710 | $2,926 | $3,731 | $2,391 | $3,322 | $38,080 |
Total | $40,961 | $16,768 | $17,019 | $16,243 | $16,347 | $107,338 |