Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $2,199 | $2,276 | $2,356 | $2,438 | $2,523 | $11,792 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
| Repair | $2,528 | $1,290 | $1,473 | $1,590 | $1,816 | $8,697 |
| Taxes & Fees | $28,080 | $3,195 | $4,074 | $2,611 | $3,628 | $41,588 |
| Total | $43,325 | $17,078 | $17,404 | $16,506 | $16,698 | $111,011 |