Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,318 | $1,217 | $1,115 | $1,014 | $913 | $5,577 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,912 | $1,724 | $2,115 | $2,291 | $11,805 |
| Repair | $2,702 | $1,290 | $1,473 | $1,590 | $1,816 | $8,871 |
| Taxes & Fees | $818 | $93 | $119 | $76 | $106 | $1,212 |
| Total | $10,470 | $8,474 | $7,497 | $7,976 | $8,434 | $42,851 |