Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,603 | $1,096 | $753 | $2,291 | $9,506 |
| Repair | $2,122 | $1,290 | $1,473 | $1,590 | $1,816 | $8,291 |
| Taxes & Fees | $259 | $29 | $38 | $24 | $33 | $383 |
| Total | $8,840 | $7,682 | $6,442 | $6,292 | $8,168 | $37,424 |