Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $787 | $727 | $666 | $606 | $545 | $3,331 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,763 | $2,447 | $1,152 | $937 | $2,291 | $9,590 |
| Repair | $1,815 | $1,290 | $1,473 | $1,590 | $1,816 | $7,984 |
| Taxes & Fees | $417 | $48 | $61 | $39 | $54 | $619 |
| Total | $9,048 | $7,881 | $6,840 | $6,791 | $8,473 | $39,033 |