Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $944 | $871 | $799 | $726 | $654 | $3,994 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,363 | $1,163 | $1,000 | $2,291 | $9,580 |
| Repair | $1,679 | $1,290 | $1,473 | $1,590 | $1,816 | $7,848 |
| Taxes & Fees | $498 | $57 | $72 | $46 | $64 | $737 |
| Total | $9,630 | $8,446 | $7,507 | $7,515 | $9,148 | $42,246 |