Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,011 | $933 | $855 | $778 | $700 | $4,277 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,053 | $2,114 | $2,188 | $2,276 | $2,378 | $11,009 |
| Maintenance | $2,763 | $2,277 | $1,152 | $1,009 | $2,291 | $9,492 |
| Repair | $1,572 | $1,290 | $1,473 | $1,590 | $1,816 | $7,741 |
| Taxes & Fees | $543 | $62 | $79 | $50 | $70 | $804 |
| Total | $9,393 | $8,177 | $7,302 | $7,312 | $8,921 | $41,105 |