Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,534 | $1,416 | $1,298 | $1,180 | $1,062 | $6,490 |
| Insurance | $1,800 | $1,864 | $1,929 | $1,996 | $2,066 | $9,655 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $1,919 | $1,169 | $1,290 | $2,291 | $9,432 |
| Repair | $1,037 | $1,193 | $1,361 | $1,480 | $1,696 | $6,767 |
| Taxes & Fees | $1,029 | $117 | $149 | $96 | $133 | $1,524 |
| Total | $9,936 | $8,334 | $7,797 | $8,007 | $9,302 | $43,376 |