Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,407 | $1,022 | $607 | $2,291 | $9,090 |
| Repair | $1,959 | $1,290 | $1,473 | $1,590 | $1,816 | $8,128 |
| Taxes & Fees | $250 | $29 | $36 | $23 | $32 | $370 |
| Total | $8,936 | $7,760 | $6,651 | $6,440 | $8,476 | $38,263 |