Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $797 | $736 | $675 | $613 | $552 | $3,373 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,108 | $2,171 | $2,247 | $2,337 | $2,442 | $11,305 |
| Maintenance | $2,763 | $2,252 | $1,088 | $835 | $2,291 | $9,229 |
| Repair | $1,637 | $1,290 | $1,473 | $1,590 | $1,816 | $7,806 |
| Taxes & Fees | $422 | $48 | $61 | $39 | $54 | $624 |
| Total | $9,178 | $7,999 | $7,099 | $7,024 | $8,821 | $40,121 |