Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $745 | $688 | $630 | $573 | $516 | $3,152 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,147 | $1,040 | $746 | $2,291 | $8,987 |
| Repair | $1,560 | $1,290 | $1,473 | $1,590 | $1,816 | $7,729 |
| Taxes & Fees | $400 | $46 | $58 | $37 | $52 | $593 |
| Total | $9,214 | $8,035 | $7,202 | $7,099 | $8,998 | $40,548 |