Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $900 | $831 | $762 | $692 | $623 | $3,808 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,438 | $2,511 | $2,598 | $2,702 | $2,824 | $13,073 |
| Maintenance | $2,763 | $2,719 | $1,272 | $1,171 | $2,291 | $10,216 |
| Repair | $2,016 | $1,290 | $1,473 | $1,590 | $1,816 | $8,185 |
| Taxes & Fees | $473 | $54 | $69 | $44 | $61 | $701 |
| Total | $10,040 | $8,906 | $7,729 | $7,809 | $9,281 | $43,765 |