Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,439 | $1,329 | $1,218 | $1,107 | $997 | $6,090 |
| Insurance | $1,815 | $1,878 | $1,944 | $2,012 | $2,082 | $9,731 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,588 | $1,752 | $1,092 | $1,164 | $2,210 | $8,806 |
| Repair | $918 | $1,084 | $1,235 | $1,355 | $1,560 | $6,152 |
| Taxes & Fees | $937 | $107 | $136 | $87 | $121 | $1,388 |
| Total | $9,116 | $7,610 | $7,137 | $7,298 | $8,613 | $39,774 |