Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $723 | $668 | $612 | $556 | $501 | $3,060 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $2,469 | $1,145 | $912 | $2,291 | $9,580 |
| Repair | $1,857 | $1,290 | $1,473 | $1,590 | $1,816 | $8,026 |
| Taxes & Fees | $392 | $45 | $57 | $36 | $51 | $581 |
| Total | $9,186 | $8,033 | $6,974 | $6,921 | $8,641 | $39,755 |