Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $847 | $781 | $716 | $651 | $586 | $3,581 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,438 | $2,511 | $2,598 | $2,702 | $2,824 | $13,073 |
| Maintenance | $2,763 | $2,356 | $1,135 | $924 | $2,291 | $9,469 |
| Repair | $1,712 | $1,290 | $1,473 | $1,590 | $1,816 | $7,881 |
| Taxes & Fees | $444 | $51 | $64 | $41 | $57 | $657 |
| Total | $9,654 | $8,490 | $7,542 | $7,518 | $9,240 | $42,444 |