Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,625 | $1,500 | $1,375 | $1,250 | $1,125 | $6,875 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,516 | $2,592 | $2,682 | $2,790 | $2,915 | $13,495 |
| Maintenance | $2,763 | $2,912 | $1,805 | $2,300 | $2,291 | $12,071 |
| Repair | $2,637 | $1,290 | $1,473 | $1,590 | $1,816 | $8,806 |
| Taxes & Fees | $1,115 | $127 | $162 | $104 | $144 | $1,652 |
| Total | $12,108 | $9,923 | $9,053 | $9,642 | $9,957 | $50,683 |