Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $815 | $752 | $690 | $627 | $564 | $3,448 |
| Insurance | $1,489 | $1,541 | $1,595 | $1,651 | $1,709 | $7,985 |
| Fuel | $1,444 | $1,488 | $1,540 | $1,601 | $1,674 | $7,747 |
| Maintenance | $2,763 | $1,809 | $941 | $630 | $2,291 | $8,434 |
| Repair | $1,234 | $1,290 | $1,473 | $1,590 | $1,816 | $7,403 |
| Taxes & Fees | $430 | $49 | $62 | $40 | $56 | $637 |
| Total | $8,175 | $6,929 | $6,302 | $6,139 | $8,110 | $35,655 |