Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,301 | $1,201 | $1,101 | $1,001 | $901 | $5,505 |
| Insurance | $1,818 | $1,882 | $1,948 | $2,016 | $2,086 | $9,750 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,233 | $1,536 | $985 | $976 | $2,047 | $7,777 |
| Repair | $777 | $955 | $1,085 | $1,207 | $1,399 | $5,423 |
| Taxes & Fees | $801 | $91 | $116 | $74 | $103 | $1,185 |
| Total | $8,430 | $7,209 | $6,833 | $6,937 | $8,274 | $37,683 |