Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $637 | $588 | $539 | $490 | $441 | $2,695 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,108 | $2,171 | $2,247 | $2,337 | $2,442 | $11,305 |
| Maintenance | $2,763 | $2,721 | $1,214 | $1,023 | $2,291 | $10,012 |
| Repair | $2,109 | $1,290 | $1,473 | $1,590 | $1,816 | $8,278 |
| Taxes & Fees | $363 | $41 | $53 | $34 | $47 | $538 |
| Total | $9,432 | $8,314 | $7,082 | $7,083 | $8,703 | $40,614 |