Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,300 | $1,200 | $1,100 | $1,000 | $900 | $5,500 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,786 | $2,869 | $2,970 | $3,088 | $3,227 | $14,940 |
| Maintenance | $2,763 | $2,912 | $1,586 | $1,833 | $2,291 | $11,385 |
| Repair | $2,358 | $1,290 | $1,473 | $1,590 | $1,816 | $8,527 |
| Taxes & Fees | $800 | $91 | $116 | $74 | $103 | $1,184 |
| Total | $11,459 | $9,865 | $8,800 | $9,195 | $10,004 | $49,323 |