Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,233 | $1,138 | $1,043 | $948 | $854 | $5,216 |
| Insurance | $1,675 | $1,734 | $1,795 | $1,857 | $1,922 | $8,983 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,763 | $1,897 | $1,089 | $1,041 | $2,291 | $9,081 |
| Repair | $1,131 | $1,279 | $1,461 | $1,578 | $1,803 | $7,252 |
| Taxes & Fees | $734 | $84 | $107 | $68 | $95 | $1,088 |
| Total | $8,881 | $7,518 | $6,928 | $6,984 | $8,523 | $38,834 |