Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,302 | $1,202 | $1,102 | $1,002 | $902 | $5,510 |
| Insurance | $1,721 | $1,782 | $1,844 | $1,909 | $1,975 | $9,231 |
| Fuel | $1,345 | $1,385 | $1,434 | $1,491 | $1,558 | $7,213 |
| Maintenance | $2,763 | $1,859 | $1,095 | $1,089 | $2,291 | $9,097 |
| Repair | $1,066 | $1,220 | $1,393 | $1,510 | $1,730 | $6,919 |
| Taxes & Fees | $802 | $91 | $116 | $75 | $104 | $1,188 |
| Total | $9,000 | $7,539 | $6,984 | $7,076 | $8,559 | $39,158 |