Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,237 | $1,142 | $1,047 | $952 | $857 | $5,235 |
| Insurance | $1,705 | $1,765 | $1,827 | $1,891 | $1,957 | $9,145 |
| Fuel | $1,219 | $1,255 | $1,299 | $1,351 | $1,412 | $6,536 |
| Maintenance | $2,763 | $1,805 | $1,059 | $1,009 | $2,291 | $8,927 |
| Repair | $1,046 | $1,202 | $1,371 | $1,489 | $1,706 | $6,814 |
| Taxes & Fees | $739 | $84 | $107 | $69 | $95 | $1,094 |
| Total | $8,709 | $7,253 | $6,710 | $6,761 | $8,318 | $37,751 |