Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,660 | $1,709 | $1,769 | $1,840 | $1,923 | $8,901 |
| Maintenance | $2,763 | $2,425 | $1,074 | $737 | $2,291 | $9,290 |
| Repair | $1,904 | $1,290 | $1,473 | $1,590 | $1,816 | $8,073 |
| Taxes & Fees | $306 | $35 | $44 | $28 | $39 | $452 |
| Total | $8,595 | $7,434 | $6,348 | $6,198 | $8,089 | $36,664 |