Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $2,139 | $989 | $604 | $2,291 | $8,786 |
| Repair | $1,630 | $1,290 | $1,473 | $1,590 | $1,816 | $7,799 |
| Taxes & Fees | $322 | $37 | $47 | $30 | $42 | $478 |
| Total | $8,207 | $7,016 | $6,127 | $5,922 | $7,940 | $35,212 |