Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $711 | $657 | $602 | $547 | $492 | $3,009 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $2,125 | $1,026 | $715 | $2,291 | $8,920 |
| Repair | $1,552 | $1,290 | $1,473 | $1,590 | $1,816 | $7,721 |
| Taxes & Fees | $388 | $44 | $56 | $36 | $50 | $574 |
| Total | $8,365 | $7,163 | $6,311 | $6,160 | $8,053 | $36,052 |