Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $780 | $720 | $660 | $600 | $540 | $3,300 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $2,097 | $1,031 | $743 | $2,291 | $8,925 |
| Repair | $1,504 | $1,290 | $1,473 | $1,590 | $1,816 | $7,673 |
| Taxes & Fees | $414 | $47 | $60 | $39 | $54 | $614 |
| Total | $8,412 | $7,201 | $6,378 | $6,243 | $8,104 | $36,338 |