Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,366 | $1,261 | $1,156 | $1,051 | $946 | $5,780 |
| Insurance | $1,799 | $1,862 | $1,927 | $1,995 | $2,064 | $9,647 |
| Fuel | $1,130 | $1,164 | $1,205 | $1,253 | $1,310 | $6,062 |
| Maintenance | $2,543 | $1,700 | $1,058 | $1,087 | $2,190 | $8,578 |
| Repair | $899 | $1,066 | $1,214 | $1,335 | $1,537 | $6,051 |
| Taxes & Fees | $865 | $98 | $126 | $80 | $112 | $1,281 |
| Total | $8,602 | $7,152 | $6,685 | $6,801 | $8,159 | $37,399 |