Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,142 | $1,054 | $966 | $878 | $790 | $4,830 |
| Insurance | $1,651 | $1,709 | $1,768 | $1,830 | $1,894 | $8,852 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $1,817 | $1,035 | $922 | $2,291 | $8,828 |
| Repair | $1,100 | $1,251 | $1,429 | $1,546 | $1,768 | $7,094 |
| Taxes & Fees | $649 | $74 | $94 | $60 | $84 | $961 |
| Total | $8,864 | $7,511 | $6,955 | $6,966 | $8,635 | $38,931 |