Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,378 | $1,272 | $1,166 | $1,060 | $954 | $5,830 |
| Insurance | $1,836 | $1,900 | $1,967 | $2,035 | $2,107 | $9,845 |
| Fuel | $1,200 | $1,236 | $1,279 | $1,330 | $1,390 | $6,435 |
| Maintenance | $2,284 | $1,594 | $1,024 | $1,062 | $2,071 | $8,035 |
| Repair | $800 | $975 | $1,109 | $1,231 | $1,424 | $5,539 |
| Taxes & Fees | $877 | $100 | $127 | $82 | $113 | $1,299 |
| Total | $8,374 | $7,077 | $6,672 | $6,800 | $8,059 | $36,982 |