Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,187 | $1,096 | $1,004 | $913 | $822 | $5,022 |
| Insurance | $1,692 | $1,751 | $1,813 | $1,876 | $1,942 | $9,074 |
| Fuel | $918 | $945 | $978 | $1,017 | $1,063 | $4,921 |
| Maintenance | $2,763 | $1,761 | $1,029 | $944 | $2,291 | $8,788 |
| Repair | $1,029 | $1,186 | $1,353 | $1,472 | $1,687 | $6,727 |
| Taxes & Fees | $690 | $79 | $100 | $64 | $89 | $1,022 |
| Total | $8,279 | $6,818 | $6,278 | $6,286 | $7,894 | $35,555 |