Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $698 | $644 | $591 | $537 | $483 | $2,953 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,970 | $970 | $628 | $2,291 | $8,622 |
| Repair | $1,418 | $1,290 | $1,473 | $1,590 | $1,816 | $7,587 |
| Taxes & Fees | $383 | $44 | $56 | $36 | $50 | $569 |
| Total | $8,713 | $7,510 | $6,776 | $6,617 | $8,622 | $38,238 |