Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,069 | $987 | $904 | $822 | $740 | $4,522 |
| Insurance | $1,577 | $1,632 | $1,689 | $1,748 | $1,810 | $8,456 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $1,931 | $1,052 | $899 | $2,291 | $8,936 |
| Repair | $1,236 | $1,290 | $1,473 | $1,590 | $1,816 | $7,405 |
| Taxes & Fees | $587 | $67 | $85 | $55 | $76 | $870 |
| Total | $9,182 | $7,915 | $7,283 | $7,276 | $8,992 | $40,648 |