Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,232 | $1,137 | $1,042 | $947 | $853 | $5,211 |
| Insurance | $1,704 | $1,763 | $1,825 | $1,889 | $1,955 | $9,136 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,763 | $1,800 | $1,056 | $1,002 | $2,291 | $8,912 |
| Repair | $1,044 | $1,200 | $1,369 | $1,487 | $1,704 | $6,804 |
| Taxes & Fees | $733 | $83 | $106 | $68 | $95 | $1,085 |
| Total | $9,289 | $7,852 | $7,332 | $7,405 | $8,999 | $40,877 |