Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $2,056 | $2,128 | $2,203 | $2,280 | $2,359 | $11,026 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
| Repair | $3,028 | $1,290 | $1,473 | $1,590 | $1,816 | $9,197 |
| Taxes & Fees | $30,852 | $3,511 | $4,477 | $2,869 | $3,986 | $45,695 |
| Total | $45,579 | $16,343 | $16,720 | $15,634 | $15,877 | $110,153 |