Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
| Insurance | $1,809 | $1,872 | $1,937 | $2,005 | $2,075 | $9,698 |
| Fuel | $2,108 | $2,171 | $2,247 | $2,337 | $2,442 | $11,305 |
| Maintenance | $2,763 | $2,912 | $2,189 | $3,122 | $2,291 | $13,277 |
| Repair | $2,305 | $1,290 | $1,473 | $1,590 | $1,816 | $8,474 |
| Taxes & Fees | $5,039 | $573 | $731 | $469 | $651 | $7,463 |
| Total | $19,486 | $13,860 | $13,199 | $13,724 | $13,057 | $73,326 |