Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,548 | $1,429 | $1,310 | $1,191 | $1,072 | $6,550 |
| Insurance | $1,869 | $1,935 | $2,003 | $2,073 | $2,145 | $10,025 |
| Fuel | $1,219 | $1,255 | $1,299 | $1,351 | $1,412 | $6,536 |
| Maintenance | $2,382 | $1,706 | $1,100 | $1,228 | $2,116 | $8,532 |
| Repair | $842 | $1,014 | $1,154 | $1,275 | $1,473 | $5,758 |
| Taxes & Fees | $1,042 | $119 | $151 | $97 | $135 | $1,544 |
| Total | $8,902 | $7,458 | $7,016 | $7,215 | $8,352 | $38,943 |