Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $890 | $821 | $753 | $684 | $616 | $3,764 |
| Insurance | $1,457 | $1,508 | $1,561 | $1,616 | $1,672 | $7,814 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,025 | $1,033 | $786 | $2,291 | $8,898 |
| Repair | $1,399 | $1,290 | $1,473 | $1,590 | $1,816 | $7,568 |
| Taxes & Fees | $467 | $53 | $68 | $43 | $60 | $691 |
| Total | $8,833 | $7,611 | $6,868 | $6,779 | $8,608 | $38,699 |