Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,653 | $1,526 | $1,399 | $1,271 | $1,144 | $6,993 |
| Insurance | $1,853 | $1,918 | $1,985 | $2,054 | $2,126 | $9,936 |
| Fuel | $1,418 | $1,461 | $1,512 | $1,572 | $1,643 | $7,606 |
| Maintenance | $2,699 | $1,878 | $1,178 | $1,351 | $2,262 | $9,368 |
| Repair | $966 | $1,128 | $1,286 | $1,406 | $1,615 | $6,401 |
| Taxes & Fees | $1,141 | $130 | $166 | $106 | $147 | $1,690 |
| Total | $9,730 | $8,040 | $7,525 | $7,761 | $8,937 | $41,993 |