Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $1,248 $1,152 $1,056 $960 $864 $5,280
Insurance $1,451 $1,502 $1,554 $1,609 $1,665 $7,781
Fuel $2,000 $2,060 $2,132 $2,217 $2,317 $10,726
Maintenance $2,763 $2,896 $1,434 $1,545 $2,291 $10,929
Repair $2,019 $1,290 $1,473 $1,590 $1,816 $8,188
Taxes & Fees $749 $85 $109 $70 $97 $1,110
Total $10,230 $8,986 $7,758 $7,991 $9,050 $44,015