Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $1,950 $1,800 $1,650 $1,500 $1,350 $8,250
Insurance $1,893 $1,959 $2,028 $2,099 $2,172 $10,151
Fuel $1,368 $1,409 $1,459 $1,517 $1,585 $7,338
Maintenance $2,763 $2,012 $1,268 $1,549 $2,291 $9,883
Repair $1,017 $1,175 $1,340 $1,459 $1,673 $6,664
Taxes & Fees $1,404 $160 $204 $131 $181 $2,080
Total $10,395 $8,515 $7,948 $8,254 $9,253 $44,365