Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $530 | $489 | $448 | $408 | $367 | $2,242 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,696 | $1,747 | $1,808 | $1,880 | $1,965 | $9,096 |
| Maintenance | $2,763 | $2,888 | $1,252 | $1,088 | $2,291 | $10,282 |
| Repair | $2,288 | $1,290 | $1,473 | $1,590 | $1,816 | $8,457 |
| Taxes & Fees | $334 | $38 | $48 | $31 | $43 | $494 |
| Total | $9,061 | $7,954 | $6,584 | $6,605 | $8,147 | $38,351 |